$190,000
8012 Belmont Ave, Lubbock, TX, 79424
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range
FlooringCarpet
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,475 sqft
Building Information
Year Built1974
Roof Type105
Garage Spaces2
Land Information
APNR62261
Lot Number750
SubdivisionFarrar Estates
Land UseResidential
Legal DescriptionFARRAR ESTATES L 75
Census Tract001713
Assessed Land Value$11,250
Assessed Improvement Value$217,970
Assessment Year2025
About this property
Amazing opportunity! Great bones, and well cared for, This home is located in a great area, in a cul-de-sac. Very quiet area, with plenty of trees and landscaping. Home is a blank canvas for someone to update how they want, and tons of space for a growing family, rental property or Short Term Rental. Large open living area with vaulted ceiling and fireplace, great size kitchen with plenty of cabinetry, and spacious bedrooms. Come look at this one ASAP, just needs a little TLC!
Investor Tools
$74,958Estimated Mortgage Balance
$163,042Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,344
$223,934
2025
$11,250
$217,970
$229,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,344
$223,934
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank Mortgage
Conventional
$113,050
No
First
Oct 19, 2012
Nov 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,958
$163,042
68%
31%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
N/A
+$1,440/mo
7.3%
