Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$260,000

8006 Weatherly Dr, Rowlett, TX, 75089

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths2,031 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$128.02 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesPrivate Yard, Rain Gutters, Storage
Lot Size10,400 sqft

Building Information

Year Built1987
Roof Type105
Garage Spaces2

Land Information

APN44021700050080000
Lot Number8
SubdivisionSpinnaker Cove
Land UseResidential
Legal DescriptionSPINNAKER COVE BLK 5 LOT 8 VOL98101/0133 DD05201998 CO-DC 0217000500800 1CW02170005
Census Tract018144
Assessed Land Value$85,000
Assessed Improvement Value$268,910
Assessment Year2026

About this property

Space, flexibility, and an opportunity to make it your own! This 3-bedroom, 2-bath home features a 2-car garage, generous living and dining areas, and additional flex space for an office, hobbies, or a second sitting area. Vaulted ceilings and a gas fireplace create an inviting main living area, while two laundry areas offer added convenience. Outside, enjoy a large stone patio and a storage shed for tools and outdoor equipment. Features include a newer roof, newer garage door opener, and 48 fully paid-for solar panels. No HOA dues and only moments from Lake Ray Hubbard! Offered as-is with some cosmetic updates and repairs needed, this home offers plenty of potential for buyers ready to add their personal touch.

Investor Tools

$162,179Estimated Mortgage Balance
$191,731Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,123 /month
Positive
Cash Flow Estimate:
$708 /month

Interested in this property?

Kami Kemp

Leasing Texas

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,703
$353,910
2026
$85,000
$268,910
$353,910
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,703
$353,910

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$177,597
No
First
Mar 21, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,179
$191,731
54%
46%
$1,065/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$1,065/mo
+$1,705/mo
9.4%

City: Rowlett

8006 Weatherly Dr | Property Details | No Agent List