$370,000
NAL Estimated Property Value8004 Jubilee Road, Waco, TX, 76708
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,712 sqft
Building Information
Garage Spaces2
Land Information
APN140374210002070
Lot Number7
SubdivisionLiberty Oaks
Land UseReal, Vacant Platted Residential Lot
Legal DescriptionLIBERTY OAKS LOT 7 BLOCK 2 ACRES 0.2
Census Tract004104
Assessed Land Value$85,200
Assessment Year2025
About this property
This charming four bedroom, three bath home is known for its intelligent use of space and now features an even more open living area. The large kitchen granite-topped island opens up to your living room to provide a cozy flow throughout the home. Your dining area features the most charming window you'll ever see. Featuring large walk-in closets, luxury flooring, and volume ceilings - the 2082 certainly delivers when it comes to affordable luxury.
Investor Tools
$370,000
Estimated Property Value
$68,387Estimated Mortgage Balance
$301,613Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,087
$85,200
2025
$85,200
N/A
$85,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,087
$85,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Bank And Trust
Purchase Money Mortgage
$71,999
No
First
Dec 27, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,387
$301,613
81%
18%
$432/mo
