$449,000
800 Embassy Dr Apt 124, Austin, TX, 78702
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesUncovered Courtyard
Lot Size409 sqft
Building Information
Year Built2018
Stories1
Garage Spaces1
Land Information
APN02060515240000
Lot Number124
SubdivisionTyndall At Robertson Hill Condominiums
Land UseResidential
Legal DescriptionUNT 124 TYNDALL AT ROBERTSON HILL CONDOMINIUMS PLUS .5813 % INT IN COM AREA
Census Tract000901
Assessed Land Value$72,411
Assessed Improvement Value$357,859
Assessment Year2025
About this property
1 Bed + Office for Sale in The Tyndall. Open floor plan with kitchen island. Bathroom features double vanity. Bedroom includes walk-in closet. Back patio with courtyard view. Building Amenities: Heated pool with city view, poolside seating area, outdoor grills, fitness center, resident lounge with two refrigerators, ovens, microwave, sinks, and seating. Includes 1 reserved parking space in resident garage.
Investor Tools
$0Estimated Mortgage Balance
$453,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$923/month
$807/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,805
$430,270
2025
$72,411
$357,859
$430,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,805
$430,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$453,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$808/mo
+$578/mo
3.7%
