$420,000
798 Road 6609, Dayton, TX, 77535
$469,189 ARV
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size30,013 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR231320
Lot Number12
SubdivisionEncino Estates, Sec 1
Land UseResidential
Legal DescriptionENCINO ESTATES, SEC 1, BLOCK 11, LOT 12, ACRES .689
Census Tract700801
Assessed Land Value$64,420
Assessed Improvement Value$403,930
Assessment Year2025
About this property
Beautiful home! Located "ENCINO ESTATES" Ready to move in! Nice open concept Living room and White Kitchen with quartz counter tops. Master bedroom has spacious walk in closet and Nice size bathroom. Mud Room and big Laundry room. Office room with beautiful barn doors and big front view windows. Please verify Room Measurement.
Investor Tools
$356,019Estimated Mortgage Balance
$112,331Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$469,189
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,810 /month
Positive
Cash Flow Estimate:
$937 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,872
$468,350
2025
$64,420
$403,930
$468,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,872
$468,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$362,400
No
First
Oct 24, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,019
$112,331
23%
76%
$2,173/mo
