$279,000
7929 Sunrise Dr, Watauga, TX, 76148
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Range, Microwave, Refrigerator, Washer
Exterior
Lot Size7,035 sqft
Building Information
Year Built1990
Stories1
Garage Spaces2
Land Information
APN33224-9-8
Lot Number8
SubdivisionQuail Meadows Estates
Land UseResidential
Legal DescriptionQUAIL MEADOWS ESTATES BLOCK 9 LOT 8
Census Tract113803
Assessed Land Value$50,000
Assessed Improvement Value$217,028
Assessment Year2025
About this property
Welcome home to this inviting 3-bedroom, 2-bath home with a great layout and plenty of space to enjoy. The large covered patio provides the perfect spot for relaxing or entertaining year-round. Refrigerator, washer & dryer are included, making this home an easy move-in-ready option. Don’t miss the opportunity to make this one yours!
Investor Tools
$268,964Estimated Mortgage Balance
$13,036Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$785
$267,028
2025
$50,000
$217,028
$267,028
No
Tax History
Year
Tax Paid
Assessed Value
2025
$785
$267,028
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Commercial
$135,464
No
First
May 18, 2026
Nov 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,964
$13,036
4%
95%
$1,626/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,626/mo
+$864/mo
10.6%
