$369,900
7903 Prescott Dr, Killeen, TX, 76542
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Refrigerator, Water Heater, Some Electric Appliances, Microwave, Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesCovered Patio, Rain Gutters
Lot Size9,692 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN482796
Lot Number13
SubdivisionHeritage Oaks Phase Two
Land UseResidential
Legal DescriptionHERITAGE OAKS PHASE TWO, BLOCK 003, LOT 0013
Census Tract022402
Assessed Land Value$75,000
Assessed Improvement Value$315,230
Assessment Year2026
Investor Tools
$331,746Estimated Mortgage Balance
$58,484Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,341 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,873
$390,230
2026
$75,000
$315,230
$390,230
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,873
$390,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$362,600
Yes
First
Apr 20, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,746
$58,484
14%
85%
$2,174/mo
