$380,000
7903 Moon Beam Street Unit AB, Houston, TX, 77088
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,483 sqft
Building Information
Year Built2019
Land Information
APN1402650010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 MOON STEPS
Census Tract533100
Assessed Land Value$40,986
Assessed Improvement Value$172,477
Assessment Year2025
About this property
Excellent investment opportunity in an up-and-coming Houston area! This two-story duplex features two spacious units, each offering 3 bedrooms and 2.5 bathrooms. Both units boast an open-concept floor plan, a kitchen with a center island, and a gas range. Ideal for investors seeking rental income, this property offers the opportunity to own a multi-unit property in an area experiencing significant new construction and residential growth. A great addition to any real estate investment portfolio!
Investor Tools
$137,237Estimated Mortgage Balance
$135,763Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,741
$213,463
2025
$40,986
$172,477
$213,463
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,741
$213,463
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Conventus Llc
Commercial
$150,000
No
First
Apr 4, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,237
$135,763
49%
50%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$900/mo
+$822/mo
7.6%
