$356,900
7903 Bellamy Dr, Amarillo, TX, 79119
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,055 sqft
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APN000000300153
Lot Number35
SubdivisionHeritage Hills # 15
Land UseResidential
Legal DescriptionHERITAGE HILLS # 15, LOT 035, BLK 0034, 0.1387 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessed Improvement Value$287,057
Assessment Year2025
About this property
This beautiful, well-maintained 3-bedroom, 2-bath home is only a few years old and is in immaculate, move-in-ready condition. The home has been exceptionally cared for and is spotless from top to bottom. Featuring a modern feel, a clean and inviting layout, and spacious bedrooms, it offers the perfect blend of comfort, style, and convenience. The two bathrooms are pristine, and every room reflects the care and attention given to maintaining the home. If you're looking for a newer home that feels fresh, clean, and ready to enjoy, this property is a must-see!
Investor Tools
$0Estimated Mortgage Balance
$335,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,141 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,320
$309,557
2025
$22,500
$287,057
$309,557
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,320
$309,557
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$335,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
5.6%
