$359,000
NAL Estimated Property Value7902 Louisville Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Electric Oven
FlooringCarpet, Concrete, Laminate
Exterior
Exterior FeaturesPrivate Yard, Storage
Lot Size9,040 sqft
Building Information
Year Built1972
Roof Type105
Garage Spaces2
Land Information
APNR49118
Lot Number1920
SubdivisionMelonie Park South
Land UseResidential
Legal DescriptionMELONIE PARK SOUTH L 192
Census Tract001904
Assessed Land Value$25,600
Assessed Improvement Value$266,089
Assessment Year2025
About this property
Melonie Park 4 bedroom for sale! This home features 4 bedrooms 2 baths and a 2 car garage. Large rooms and tons of storage plus a workshop out back. There is updating and repairs needed so we are priced accordingly. This home is on the corner and is in a great area. With TLC this is a dream home.
Investor Tools
$359,000
Estimated Property Value
$145,668Estimated Mortgage Balance
$213,332Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,161
$291,689
2025
$25,600
$266,089
$291,689
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,161
$291,689
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Conventional
$162,000
No
First
Jul 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,668
$213,332
59%
41%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$972/mo
+$848/mo
6.1%
