$319,999
790 S Lillian St, Stephenville, TX, 76401
$371,834 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size21,649 sqft
Building Information
Year Built1957
Garage Spaces2
Land Information
APNR000033709
Lot Number7,8
SubdivisionSouth Side Addition
Land UseResidential
Legal DescriptionS6200 SOUTH SIDE ADDITION, BLOCK 27;, LOT 7 & 8 (E27 OF 7)
Census Tract950401
Assessed Land Value$60,000
Assessed Improvement Value$226,710
Assessment Year2025
About this property
Beautiful 3-bedroom, 2-bath home situated on a spacious corner lot in a great location! This property offers a welcoming setting with mature trees, a spacious yard, and a backyard featuring an above-ground swimming pool. Enjoy plenty of outdoor space for entertaining, relaxing, and spending time with family and friends. A wonderful opportunity to own a beautiful home with room to enjoy both inside and out. Schedule your showing today!
Investor Tools
$168,921Estimated Mortgage Balance
$163,079Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$371,834
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,549
$286,710
2025
$60,000
$226,710
$286,710
No
Tax History
Year
Tax Paid
Assessed Value
2026
$3,549
$286,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$186,400
No
First
Nov 15, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,921
$163,079
49%
51%
$1,118/mo
