$125,000
7839 Townsend Rd, Mansfield, TX, 76063
$162,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size32,670 sqft
Building Information
Year Built1979
Garage Spaces2
Land Information
APNA 214-3C02B1
SubdivisionBaker, Joseph Survey
Land UseResidential
Legal DescriptionBAKER, JOSEPH SURVEY ABSTRACT 214 TRACT 3C02B1 1979 BILTLMORE 24 X 70 ID# KBTXSNA944427 BILTMORE
Census Tract111408
Assessed Land Value$71,250
Assessed Improvement Value$10,029
Assessment Year2025
About this property
Investor opportunity at 7839 Townsend Rd in MANSFIELD. Metal roof approximately 2 years old. Two wall AC units approximately 2 and 3 years old. Electric heat approximately 4 years old.
Investor Tools
$0Estimated Mortgage Balance
$246,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29
$81,279
2025
$71,250
$10,029
$81,279
No
Tax History
Year
Tax Paid
Assessed Value
2025
$29
$81,279
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$246,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
N/A
+$1,820/mo
8.9%
