$179,900
7816 Davenport Ave, Fort Worth, TX, 76116
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,383 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN34250-6-7
Lot Number7
SubdivisionRidgecrest Addition-Fort Worth
Land UseResidential
Legal DescriptionRIDGECREST ADDITION-FORT WORTH BLOCK 6 LOT 7
Census Tract102302
Assessed Land Value$25,000
Assessed Improvement Value$147,278
Assessment Year2025
About this property
OWNER FINANCE AVAILABLE! 3-bedroom, 2-bath brick home with a 2-car garage in a well-established Fort Worth neighborhood. Inside, you’ll find a functional layout featuring a breakfast nook for casual meals and a formal dining room perfect for gatherings. A new roof adds peace of mind, while the interior is ready for cosmetic improvements to match your style. Whether you’re an investor seeking a reliable rental or a DIY buyer looking for a project with strong fundamentals, this property delivers excellent potential in a desirable area.
Investor Tools
$35,094Estimated Mortgage Balance
$228,906Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$530
$172,278
2025
$25,000
$147,278
$172,278
Yes (2012)
Tax History
Year
Tax Paid
Assessed Value
2025
$530
$172,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Wholesale Lender
Unknown
$89,600
No
First
Oct 27, 2004
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,094
$228,906
86%
13%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.8%
