$353,000
7804 Brook Meadow Ln, Fort Worth, TX, 76133
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Disposal
FlooringHardwood
Exterior
Lot Size7,349 sqft
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APN40672-2-32
Lot Number32
SubdivisionSummer Creek Meadows Addition
Land UseResidential
Legal DescriptionSUMMER CREEK MEADOWS ADDITION BLOCK 2 LOT 32
Census Tract105516
Assessed Land Value$60,000
Assessed Improvement Value$290,326
Assessment Year2025
About this property
This updated home features recessed lighting, push-button switches, new doorknobs, and fresh interior and exterior paint. It includes a lovely backyard with a customizable gazebo. The property is conveniently located near grocery stores, a coffee shop, and a convenience store. It is less than a 3-minute drive from the tollway, under 15 minutes from downtown, and offers easy access to nearby restaurants and movie theaters.
Investor Tools
$253,523Estimated Mortgage Balance
$96,803Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,080
$350,326
2025
$60,000
$290,326
$350,326
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,080
$350,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Unknown
$255,000
No
First
Jun 16, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,523
$96,803
27%
72%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,529/mo
+$491/mo
6.9%
