Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,950,000

777 Terrell Rd, Terrell Hills, TX, 78209

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths5,086 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$580.02 / sqft
Year BuiltBuilt in 1929

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling

Exterior

Lot Size1.23 acres

Building Information

Year Built1929
Roof Type104
Garage Spaces361

Land Information

APN05526-005-0171
Lot Number171
SubdivisionTerrell Hills Area 1
Land UseResidential
Legal DescriptionCB 5526 BLK 5 LOT W 237.97 FT OF 13A
Census Tract120401
Assessed Land Value$928,960
Assessed Improvement Value$1,174,910
Assessment Year2025

About this property

A rare piece of San Antonio history, 777 Terrell is a remarkable 1929 Spanish Revival estate set on approximately 1.23 acres in the coveted enclave of Terrell Hills. Built during the formative years of the community and associated with renowned San Antonio architect and builder Carleton W. Adams, this distinguished residence embodies the craftsmanship, scale and architectural character of another era. Positioned on one of Terrell Hills' most elevated sites, the estate offers an extraordinary sense of privacy, presence and possibility. Original architectural details, including rich hardwood floors, handcrafted millwork, stone fireplace, glass doorknobs, and graceful barrel-vaulted ceilings, reflect the artistry of the home's nearly century-old design. The gracious floor plan was created for both intimate living and grand entertaining, with formal living and dining spaces, a library, generous bedroom suites and inviting gathering areas. A detached casita/quarters, separate garage and expansive grounds further distinguish the property. Beyond its architectural beauty, 777 Terrell carries a fascinating San Antonio legacy. Historical accounts associate the estate with General John L. Hines, a senior U.S. Army commander in San Antonio during the era, while its architect, Carleton W. Adams, would go on to leave an enduring mark on the city's architectural landscape. Nearly a century after its construction, 777 Terrell remains an exceptional opportunity to become the steward of an important piece of San Antonio's architectural heritage-an estate with the scale, character and history that simply cannot be recreated today.

Investor Tools

$1,390,547Estimated Mortgage Balance
$1,529,453Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,700 /month
Positive
Cash Flow Estimate:
$5,900 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,826/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$43,316
$2,103,870
2025
$928,960
$1,174,910
$2,103,870
No

Tax History

Year
Tax Paid
Assessed Value
2025
$43,316
$2,103,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jefferson Bank
Conventional
$1,575,000
No
First
Aug 13, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,390,547
$1,529,453
52%
48%
$6,531/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,100/mo
$6,531/mo
$-4,431/mo
0.9%

City: Terrell Hills

777 Terrell Rd | Property Details | No Agent List