$120,000
7712 N Perry St, Baytown, TX, 77521
$147,985 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,501 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN0641300080008
Lot Number8
SubdivisionHarlem
Land UseResidential
Legal DescriptionLT 8 BLK 46 HARLEM SEC 3
Census Tract253000
Assessed Land Value$41,250
Assessed Improvement Value$125,904
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$185,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$147,985
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,096
$167,154
2025
$41,250
$125,904
$167,154
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,096
$167,154
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$185,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.2%
