$175,000
7706 Sawmill Trl, Houston, TX, 77040
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Oven, Electric Cooktop, Dishwasher
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size6,199 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1088540000045
Lot Number45
SubdivisionWoodland Trails North
Land UseResidential
Legal DescriptionLT 45 BLK 24 WOODLAND TRAILS NORTH SEC 8
Census Tract532504
Assessed Land Value$41,013
Assessed Improvement Value$183,898
Assessment Year2025
About this property
This single-story residence provides the perfect canvas for your next chapter. Featuring 3 bedrooms, 2 bathrooms, and a 2-car garage, the floor plan is designed for easy, single-level living. Step outside under your private extended covered back patio perfect for family barbecues and birthday parties. Benefit from the long-term value of a newer roof and a recently installed HVAC system and water softener. Offered "as-is," this home is ready for its new owner to move in and add their personal finishing touches.
Investor Tools
$85,388Estimated Mortgage Balance
$139,523Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,849
$224,911
2025
$41,013
$183,898
$224,911
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,849
$224,911
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Miguel Angel Mendez
Seller Carryback / Seller Financing / Seller Take-Back
$101,500
No
First
Nov 18, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,388
$139,523
62%
38%
$609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$709/mo
+$1,013/mo
9.2%
