$209,700
7706 Hedrick Farm, San Antonio, TX, 78239
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size4,400 sqft
Building Information
Year Built2004
Stories2
Roof Type109
Garage Spaces1
Land Information
APN15894-013-0170
Lot Number17
SubdivisionWalzem Farms
Land UseResidential
Legal DescriptionNCB 15894 BLK 13 LOT 17 WALZEM FARMS SUBD UT-2
Census Tract121402
Assessed Land Value$38,240
Assessed Improvement Value$190,390
Assessment Year2025
About this property
MOVE-IN READY! This well-maintained home features new carpet, ceiling fans in the bedrooms, and tile flooring throughout the entire downstairs. The kitchen offers granite countertops, a stylish backsplash, and all appliances included. Step outside to a fully fenced backyard, providing plenty of privacy for relaxing or entertaining. Major updates add extra peace of mind, with both the roof and HVAC replaced within the last five years. Clean, updated, and ready for its new owners!
Investor Tools
$430,326Estimated Mortgage Balance
$228,630Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,372 /month
Positive
Cash Flow Estimate:
$457 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,178
$228,630
2025
$38,240
$190,390
$228,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,178
$228,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Civic Financial Services Llc
Stand Alone First / Home Equity First Lien
$466,000
No
First
Aug 12, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$430,326
N/A
0%
188%
$2,794/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$3,044/mo
$-784/mo
11.9%
