$450,000
769 Marble Canyon Cir, Irving, TX, 75063
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Tile, Wood
Exterior
Lot Size4,500 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN325597800A0080000
Lot Number8
SubdivisionValley Ranch Ph Sec Tr 2nd
Land UseResidential
Legal DescriptionVALLEY RANCH PH 5 SEC 7 TR 3 2ND BLK A LT 8 2ND INST 2ND REV (1ST AMEND) INT201600310531 DD10272016 CO-DC 5597800A00800
Census Tract014128
Assessment Year2026
About this property
Beautiful North facing Home in desirable Valley Ranch with Coppell ISD has 3 bedrooms and 2.5 Baths.
Investor Tools
$180,810Estimated Mortgage Balance
$259,190Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$976/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,511
$433,280
2026
N/A
N/A
$433,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,511
$433,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Lending
Conventional
$229,500
No
First
Oct 27, 2016
Nov 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,810
$259,190
58%
41%
$1,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,726/mo
+$784/mo
6.8%
