$377,000
7601 Noreast Dr, North Richland Hills, TX, 76180
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Disposal, Refrigerator
Exterior
Lot Size11,731 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN28240-27-7
Lot Number7
SubdivisionNor' East Addition
Land UseResidential
Legal DescriptionNOR' EAST ADDITION BLOCK 27 LOT 7
Census Tract113217
Assessed Land Value$50,000
Assessed Improvement Value$185,000
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$307,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,262 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$641
$235,000
2025
$50,000
$185,000
$235,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$641
$235,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
8.4%
