$895,000
7505 Townsend Blvd, McKinney, TX, 75071
Under Contract
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Plumbed For Gas, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesOutdoor Grill, Outdoor Kitchen, Outdoor Living Area, Rain Gutters
Lot Size8,534 sqft
Building Information
Year Built2013
Stories2
Garage Spaces2
Land Information
APNR-10346-00H-0080-1
Lot Number8
SubdivisionTucker Hill Phase 2a (Cmc)
Land UseResidential
Legal DescriptionTUCKER HILL PHASE 2A (CMC), BLK H, LOT 8
Census Tract030301
Assessed Land Value$210,000
Assessed Improvement Value$653,319
Assessment Year2026
Investor Tools
$187,500Estimated Mortgage Balance
$676,500Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,370 /month
Positive
Cash Flow Estimate:
$1,790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,035/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,095
$863,319
2026
$210,000
$653,319
$863,319
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,095
$863,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$225,000
No
First
Jul 18, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,500
$676,500
78%
22%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,869/mo
+$1,651/mo
4.9%
