Last 24 Hours
$405,000
7441 Woodhaven Dr, North Richland Hills, TX, 76182
On Market
Just Added
3 Beds
2 Bath
2,057 Sq Ft
Single Family Residence
$196.89 / sqft
Built in 1986Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDouble Oven, Dishwasher, Electric Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,444 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN22740-16-18
Lot Number18
SubdivisionKingswood Estates Addition-Nrh
Land UseResidential
Legal DescriptionKINGSWOOD ESTATES ADDITION-NRH BLOCK 16 LOT 18
Census Tract113207
Assessed Land Value$70,000
Assessed Improvement Value$310,649
Assessment Year2026
About this property
Lovely well maintained one owner home in Kingswood Estates; A few updates could make this your perfect habitat; Showstopper living room with wood flooring and custom fireplace; Granite counters in kitchen and baths; Spacious island kitchen has double oven, cook top, microwave, and pantry; Updated hall bath, with handicap equipped shower; extended wood deck and mature trees.
Investor Tools
$0Estimated Mortgage Balance
$421,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,526 /month
Positive
Cash Flow Estimate:
$842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$875/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,400
$380,649
2026
$70,000
$310,649
$380,649
No
Tax History
Year
Tax Paid
Assessed Value
2026
$8,400
$380,649
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$421,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
N/A
+$2,850/mo
8.1%
12.4%