Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$280,000

7405 Capitol St, Houston, TX, 77011

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,850 Sq Ft
TriplexTriplex
price_per_sqft$151.35 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating

Exterior

Lot Size4,648 sqft

Building Information

Year Built1938
Garage Spaces4

Land Information

APN0321160080009
Lot Number9
SubdivisionSchmoeller Extension
Land UseResidential
Legal DescriptionLT 9 BLK 8 SCHMOELLER EXTN SEC 1
Census Tract310900
Assessed Land Value$64,077
Assessed Improvement Value$114,570
Assessment Year2025

About this property

Triplex located in Magnolia Park, featuring three 1-bedroom, 1-bath units with two units in the front and one unit in the back! Each unit has a separate electric meter. Two units are currently occupied by long-term tenants who have each been in place for approximately two years and are paying $950 per month on a month-to-month basis. The third unit is vacant and ready to be leased immediately! The property has one shared water meter, with each tenant currently paying $50 per month toward the water expense. Conveniently located in an established Houston area with access to major roads, local businesses, shopping, dining, and nearby amenities, this property presents an opportunity for an investor seeking rental income with additional potential from the vacant unit. Buyer and Buyer's Agent to independently verify all measurements, dimensions, square footage, schools, tax information, and other property details.

Investor Tools

$212,629Estimated Mortgage Balance
$178,647Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Roxana Aparicio

Keller Williams Realty Metropolitan

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,738
$178,647
2025
$64,077
$114,570
$178,647
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,738
$178,647

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$222,000
No
First
May 6, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,629
N/A
0%
119%
$1,332/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,332/mo
$-25/mo
8.8%

City: Houston

7405 Capitol St | Property Details | No Agent List