$115,000
7400 Bellerive Drive #1106, Houston, TX, 77036
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size7.15 acres
Building Information
Year Built1982
Stories1
Land Information
APN1152420110006
SubdivisionBellerive Condo
Land UseResidential
Legal DescriptionUNIT 1106 BLDG K .006180 INT COMMON LAND & ELE BELLERIVE CONDO
Census Tract432803
Assessed Land Value$20,537
Assessed Improvement Value$87,551
Assessment Year2025
About this property
Charming 2-Bed, 2-Bath Upper-Level End Unit Gated Community Living | Move-In Ready Stylish Interiors,Freshly painted with gorgeous wood and marble flooring. Modern Kitchen: Equipped with brand-new appliances (excluding refrigerator). Two generously sized bedrooms, each featuring spacious walk-in closets, plus an in-unit washer and dryer. Desirable upper-level end-unit location with a dedicated stairs and covered parking space. Ready for you to move in and make it your own!
Investor Tools
$0Estimated Mortgage Balance
$108,088Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
$388/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,454
$108,088
2025
$20,537
$87,551
$108,088
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,454
$108,088
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$108,088
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,310/mo
$388/mo
+$922/mo
14.5%
