$205,000
735 Pine Lodge Dr, Houston, TX, 77090
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Exhaust Fan
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size5,293 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1260800040017
Lot Number17
SubdivisionEagle Landing
Land UseResidential
Legal DescriptionLT 17 BLK 4 EAGLE LANDING SEC 1
Census Tract550306
Assessed Land Value$38,631
Assessed Improvement Value$183,350
Assessment Year2025
About this property
Excellent location for this well taken care off home with 4 Bedrooms, 2 and 1/2 baths and oversized garage. The home has been kept in good condition by the sellers. It offers a family room connected with the kitchen trough a breakfast bar; the kitchen has the dining area. Per the sellers the AC system was replaced in May 2019, the water heater in 10/29/2018, and the fence in 2025.
Investor Tools
$0Estimated Mortgage Balance
$221,981Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,492
$221,981
2025
$38,631
$183,350
$221,981
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,492
$221,981
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Unknown
$105,450
No
First
N/A
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$221,981
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$520/mo
+$1,270/mo
9.7%
