Last 24 Hours
$357,000
732 Red Elm Ln, Fort Worth, TX, 76131
On Market
Just Added
3 Beds
2 Bath
1,930 Sq Ft
Single Family Residence
$184.97 / sqft
Built in 2005Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal
Exterior
Lot Size5,500 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN8666-1-20
Lot Number20
SubdivisionCreekwood Addition
Land UseResidential
Legal DescriptionCREEKWOOD ADDITION BLOCK 1 LOT 20
Census Tract114109
Assessed Land Value$85,000
Assessed Improvement Value$144,138
Assessment Year2026
About this property
Welcome home to Creekwood! This beautiful 3-bedroom, 2-bath home offers over 1,900 square feet of comfortable living space - ideal for a growing young family. Step outside to your own backyard play court - perfect for basketball, playtime, and making memories. No need to load up the car to get to the park. Location is everything: Located in the highly desirable Creekwood Addition in Saginaw, directly across from Highland Middle School. Morning drop-off has never been easier. Community Amenities: Enjoy exclusive access to the community pool for those hot Texas summers, in addition to access to 2 ponds including a serene 2-acre pond within walking distance for evening strolls and fishing.
Investor Tools
$47,884Estimated Mortgage Balance
$287,502Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,404
$229,138
2026
$85,000
$144,138
$229,138
No
Tax History
Year
Tax Paid
Assessed Value
2026
$3,404
$229,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Preferred Home Mortgage Co
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$114,280
No
First
Jun 21, 2005
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,884
$287,116
85%
14%
$686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$686/mo
+$2,124/mo
10.1%
12.4%