$670,737
7277 Camilla Street, Little Elm, TX, 76227
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
Exterior
Exterior FeaturesRain Gutters
Lot Size8,015 sqft
Building Information
Garage Spaces2
Land Information
APNR1010426
Lot Number27
SubdivisionUnion Park Phase 7
Land UseResidential
Legal DescriptionUNION PARK PHASE 7 BLK A LOT 27 (CO/SCH)
Assessed Land Value$87,765
Assessment Year2025
About this property
MLS# 21398048 - Built by Tri Pointe Homes - November 2026 completion ~ The Dylan offers spacious, elevated living with 5 bedrooms, including a bedroom with its own bath, a media room, and a luxury kitchen designed for gathering. Sliding glass doors open to an extended patio with a gas connection, while 8' interior doors, a bay window in the primary suite, and open stair railings add style and flexibility throughout this new home.
Investor Tools
$0Estimated Mortgage Balance
$840,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,040 /month
Positive
Cash Flow Estimate:
$1,680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
$1,505/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,173
$87,765
2025
$87,765
N/A
$87,765
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,173
$87,765
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$840,000
100%
0%
$0/mo
