$319,000
7219 Calistoga Ln, Grand Prairie, TX, 75054
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size3,200 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces1
Land Information
APN281466900C0110000
Lot Number11
SubdivisionMira Lagos East Townhomes - North
Land UseResidential
Legal DescriptionMIRA LAGOS EAST TOWNHOMES - NORTH BLK C LT 11 INT202200302290 DD11232022 CO-DC 1466900C01100 4CP1466900C
Census Tract016416
Assessed Land Value$80,000
Assessed Improvement Value$275,780
Assessment Year2026
About this property
Discover modern living in the gated Vinedo Villas townhome community! This beautifully designed home offers a contemporary feel, an abundance of floor-to-ceiling windows, and natural light that creates a bright, airy, and inviting atmosphere. Beyond the home, residents enjoy community amenities including a swimming pool and clubhouse, offering opportunities for relaxation and recreation. Experience the perfect blend of modern sophistication, low-maintenance living, and community convenience.
Investor Tools
$530,371Estimated Mortgage Balance
$355,780Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,135 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
$278/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,792
$355,780
2026
$80,000
$275,780
$355,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,792
$355,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Longbridge Financial Llc
Reverse Mortgage / Hecm
$547,500
No
First
Jan 24, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$530,371
N/A
0%
149%
$3,283/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,180/mo
$3,561/mo
$-1,381/mo
7.4%
