$228,000
7203 Mercury Trl, Amarillo, TX, 79118
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,663 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-073-0563-6030
Lot Number7
SubdivisionSouth Georgia Place # 34
Land UseResidential
Legal DescriptionSOUTH GEORGIA PLACE # 34, LOT 007, BLK 0008, 0.1300 ACRES
Census Tract022001
Assessed Land Value$18,000
Assessed Improvement Value$195,384
Assessment Year2025
About this property
Built in 2021 and located in Saturn Terrace, this well-maintained 3-bedroom, 2-bathroom home offers a newer construction feel at an approachable price point. The functional layout features comfortable living spaces, an attached 2-car garage, and a low-maintenance design that makes everyday living easy. Cute, clean, and move-in ready, this home is a great option for first-time buyers, downsizers, or anyone looking for a newer home without the new-construction price tag. Priced at $228,000, this one is ready for its next owner! In Randall High District.
Investor Tools
$137,508Estimated Mortgage Balance
$95,492Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$213,384
2025
$18,000
$195,384
$213,384
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$213,384
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Conventional
$152,926
No
First
Jun 30, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,508
$95,492
40%
59%
$917/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$917/mo
+$623/mo
7.9%
