$289,000
7135 Goforth St, Houston, TX, 77021
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,723 sqft
Building Information
Year Built1949
Stories1
Garage Spaces2
Land Information
APN0332280540011
Lot Number12
SubdivisionFoster Place
Land UseResidential
Legal DescriptionLT 12 & TR 11 BLK 54 FOSTER PLACE
Census Tract313600
Assessed Land Value$128,750
Assessed Improvement Value$31,862
Assessment Year2025
About this property
This charming 4-bedroom, 2 full bath and 1/2 bath home in the heart of Houston. MOVE-IN READY - FULLY FURNISHED: This home comes completely furnished and equipped. * Three TVs * Beautiful furniture throughout * Ring cameras (front and back) * Washer / dryer * Refrigerator Property Highlights: * 4 bedrooms, 2 full baths and 1/2 bath * 1720 sq ft, single story * 7725 sq ft lot with a fenced backyard * Attached carport * Kitchen features a gas cooktop, single gas oven, island, and quartz counter Welcome to this well-located, move-in-ready Houston home.
Investor Tools
$155,415Estimated Mortgage Balance
$168,585Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,903
$160,612
2025
$128,750
$31,862
$160,612
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,903
$160,612
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Imperial Mortgage Inc
Conventional
$172,500
No
First
Aug 5, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,415
$168,585
52%
48%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,035/mo
+$687/mo
6.4%
