$219,000
713 Rolling Hills Dr, Hewitt, TX, 76643
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size11,199 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN363310000132001
Lot Number7
SubdivisionRolling Hills
Land UseResidential
Legal DescriptionROLLING HILLS LOT 7 BLOCK F ACRES .2571
Census Tract003710
Assessed Land Value$24,750
Assessed Improvement Value$196,910
Assessment Year2025
About this property
Charming Home on an approx 11,199 lot in Hewitt...Cozy 3-bedroom, 2 bath home that offers a generous open-concept living area where dining, and kitchen flawlessly intertwine. Conveniently located, with immediate access to I-35, close to schools, minutes away from Shopping, Dining, Super Markets and Coffee shops. The home features a concrete driveway with a single door, 2 car-garage...great opportunity for first-time buyer.
Investor Tools
$128,088Estimated Mortgage Balance
$113,912Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,418
$214,955
2025
$24,750
$196,910
$221,660
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,418
$214,955
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Direct Mortgage Llc
Conventional
$140,000
No
First
Apr 12, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,088
$113,912
47%
53%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$840/mo
+$880/mo
8.5%
