$199,000
7122 Timber Moss Ln, Richmond, TX, 77469
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,000 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8289-01-002-0040-901
Lot Number4
SubdivisionSunrise Meadow Sec 1
Land UseResidential
Legal DescriptionSUNRISE MEADOW SEC 1, BLOCK 2, LOT 4
Census Tract675501
Assessed Land Value$37,180
Assessed Improvement Value$195,866
Assessment Year2026
About this property
One owner. Bring your creativity to this affordable property priced in the 100's. Located in the well desired sunrise meadow subdivision includes trails & ponds. Located near Town Center Rosenberg for lots of shopping. Properties in Richmond at this price don't last long.
Investor Tools
$56,766Estimated Mortgage Balance
$217,234Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,705
$233,046
2026
$37,180
$195,866
$233,046
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,705
$233,046
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lodge Mortgage Inc
Fha
$124,642
Yes
First
Apr 21, 2006
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,766
$217,234
79%
21%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$370/mo
+$1,410/mo
7.8%
