Last 24 Hours
$160,000
7102 Avenue E, Beasley, TX, 77417
On Market
Just Added
3 Beds
2 Bath
1,252 Sq Ft
Single Family Residence
$127.8 / sqft
Built in 1955Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesRefrigerator Included, Washer Included, Gas Oven, Gas Range
FlooringWood
Exterior
Lot Size16,500 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1425-00-028-0130-901
Lot Number12
SubdivisionBeasley
Land UseResidential
Legal DescriptionBEASLEY, BLOCK 28, LOT 12 - 16
Census Tract675402
Assessed Land Value$132,000
Assessed Improvement Value$90,607
Assessment Year2026
About this property
Yes, this is one of those fixer uppers that investors keep calling about. 1252 square foot home, on 5 CITY LOTS. The house sites on 2 lots and the metal barn sits on 3.We can sell them together or separate, in this instance the barn would have to sell first. Trees adorn the property and offers a lot of different options as to what to do with the property. The garage is closed in.
Investor Tools
$95,371Estimated Mortgage Balance
$80,014Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,052 /month
Positive
Cash Flow Estimate:
$351 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,289
$175,385
2026
$132,000
$90,607
$222,607
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,289
$175,385
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Fha
$96,499
Yes
First
Jan 4, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,371
$80,014
45%
54%
$668/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$668/mo
+$1,054/mo
11.8%
12.4%