$399,000
707 S Marathon Way, Stafford, TX, 77477
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Exhaust Fan, Secondary Kitchen
Exterior
Lot Size6,755 sqft
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5852-01-001-0290-910
Lot Number29
SubdivisionThe Promenade At Stafford Run Sec 1
Land UseResidential
Legal DescriptionTHE PROMENADE AT STAFFORD RUN SEC 1, BLOCK 1, LOT 29
Census Tract671402
Assessed Land Value$41,600
Assessed Improvement Value$305,086
Assessment Year2026
Investor Tools
$46,099Estimated Mortgage Balance
$327,901Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$779
$346,686
2026
$41,600
$305,086
$346,686
No
Tax History
Year
Tax Paid
Assessed Value
2025
$779
$346,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Stand Alone First / Home Equity First Lien
$150,000
No
First
Sep 4, 2015
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,099
$327,901
87%
12%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,410/mo
+$1,260/mo
8.6%
