$289,900
7045 Derbyshire Dr, Fort Worth, TX, 76137
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size5,500 sqft
Building Information
Year Built2010
Stories1
Garage Spaces2
Land Information
APN37307-3-41
Lot Number41
SubdivisionSandshell Heights Addition
Land UseResidential
Legal DescriptionSANDSHELL HEIGHTS ADDITION BLOCK 3 LOT 41
Census Tract113923
Assessed Land Value$60,000
Assessed Improvement Value$225,941
Assessment Year2026
About this property
Welcome to this move-in-ready 3-bedroom, 2-bathroom single-family home located in Fort Worth’s highly sought after Sandshell Heights addition. This well maintained property combines a functional open layout with a prime location, situated near major interstates and in the acclaimed Keller ISD with top rated schools. Light, bright and featuring decorative lighting throughout!
Investor Tools
$0Estimated Mortgage Balance
$285,941Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,528
$285,941
2026
$60,000
$225,941
$285,941
No
Tax History
Year
Tax Paid
Assessed Value
2026
$6,528
$285,941
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$285,941
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,680/mo
$55/mo
+$2,625/mo
11.2%
