Last 24 Hours
$314,500
704 Pine Falls Dr, Brownsville, TX, 78526
On Market
Just Added
3 Beds
2 Bath
1,851 Sq Ft
Single Family Residence
$169.91 / sqft
Built in 2004Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage Available
Heating Central
CoolingExterior
Lot Size8,037 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN74-7997-0010-0020-00
Lot Number2
SubdivisionPinewood No. 1 Subdivision
Land UseResidential
Legal DescriptionPINEWOOD NO. 1 SUBDIVISION BLK 1 LOT 2 (CAB 1 SLOT 2322-AB CCMR)
Census Tract014404
Assessed Land Value$78,371
Assessed Improvement Value$261,870
Assessment Year2025
Investor Tools
$84,117Estimated Mortgage Balance
$229,883Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,887 /month
Positive
Cash Flow Estimate:
$629 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,390
$220,523
2025
$78,371
$261,870
$340,241
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,390
$220,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inter National Bank
Conventional
$120,000
No
First
Aug 26, 2013
Sep 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,117
$229,883
73%
27%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$720/mo
+$920/mo
6.3%
12.4%