$135,000
701 Befaye Rd, Houston, TX, 77076
$175,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,385 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0750720070002
Lot Number2
SubdivisionHelms Estates Extn
Land UseResidential
Legal DescriptionLT 2 BLK 7 HELMS ESTATES EXTN
Census Tract221400
Assessed Land Value$69,233
Assessed Improvement Value$128,198
Assessment Year2025
Investor Tools
$45,958Estimated Mortgage Balance
$152,042Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$175,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,448
$197,431
2025
$69,233
$128,198
$197,431
Yes (2019)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,448
$197,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eligio B Garcia Etux
Seller Carryback / Seller Financing / Seller Take-Back
$75,600
No
First
Aug 27, 2010
Sep 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,958
$152,042
76%
23%
$454/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$454/mo
+$853/mo
7.9%
