$1,175,000
7 Rock Spray Pl, Tomball, TX, 77375
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringEngineered Wood, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size10,359 sqft
Building Information
Year Built2017
Garage Spaces3
Land Information
APN1345770010015
Lot Number15
SubdivisionThe Woodlands Creekside Park West
Land UseResidential
Legal DescriptionLT 15 BLK 1 THE WOODLANDS CREEKSIDE PARK WEST SEC 21
Census Tract555303
Assessed Land Value$187,806
Assessed Improvement Value$885,990
Assessment Year2025
About this property
This charming property boasts modern amenities, spacious living areas, and a tranquil backyard perfect for relaxation. The open-concept layout is ideal for entertaining family and friends, while the updated kitchen features sleek appliances and ample storage space. The master suite offers a peaceful retreat with a luxurious en-suite bathroom. Situated in a desirable neighborhood with top-rated schools and convenient access to shopping and dining. Don't miss the opportunity to make this house your home!
Investor Tools
$423,836Estimated Mortgage Balance
$649,960Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,050 /month
Positive
Cash Flow Estimate:
$2,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,043/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,153
$1,073,796
2025
$187,806
$885,990
$1,073,796
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,153
$1,073,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Arm (Adjustable Rate Mortgage)
$518,700
No
First
Sep 15, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$423,836
$649,960
60%
39%
$2,552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,552/mo
$-82/mo
2.8%
