Last 24 Hours
$225,000
6909 Athens St, Amarillo, TX, 79118
On Market
3 Beds
2 Bath
1,351 Sq Ft
$166.54 / sqft
Built in 2022Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDisposal, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size7,449 sqft
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APN000000299506
Lot Number23
SubdivisionSouth Georgia Place # 38
Land UseResidential
Legal DescriptionSOUTH GEORGIA PLACE # 38, LOT 023, BLK 0012, 0.1705 ACRES
Census Tract022001
Assessed Land Value$25,000
Assessed Improvement Value$188,722
Assessment Year2025
About this property
$5,000 in Buyer Concessions! Move-in ready 3/2/2 with fresh paint, new carpet & low-maintenance turf. Be home for Christmas!
Investor Tools
$215,575Estimated Mortgage Balance
$7,425Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,235
$213,722
2025
$25,000
$188,722
$213,722
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,235
$213,722
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$207,178
Yes
First
Mar 20, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,575
$7,425
3%
97%
$1,382/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,382/mo
+$158/mo
8.3%
12.4%