$512,567
6903 Pelican Lane, Beasley, TX, 77417
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Water Softener, Freestanding Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Lot Size21,780 sqft
Building Information
Garage Spaces3
Land Information
APN1756-01-003-0080-901
Lot Number8
SubdivisionBlue Heron Estates
Land UseOther / Unknown
Legal DescriptionBLUE HERON ESTATES, BLOCK 3, LOT 8
Census Tract675402
Assessed Land Value$45,710
Assessment Year2026
About this property
A stunning four-bedroom, three full-bathroom home with a study or a fifth bedroom. It features a spacious, high ceiling, open-concept layout and an expansive family room connected to a gourmet kitchen and a bright large breakfast area. The luxurious owner's retreat is a private oasis with a spa-inspired bath and walk-in closet. Enjoy outdoor living with an expanded covered patio on a half acre homesite. Experience comfort, elegance, and versatility in every corner of this home.
Investor Tools
$0Estimated Mortgage Balance
$513,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,078 /month
Positive
Cash Flow Estimate:
$1,026 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$763
$45,710
2026
$45,710
N/A
$45,710
No
Tax History
Year
Tax Paid
Assessed Value
2025
$763
$45,710
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$513,000
100%
0%
$0/mo
