$180,000
6836 Sunbeam Cir, Princeton, TX, 75407
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal, Microwave
FlooringCarpet, Luxury Vinyl Plank
Exterior
Exterior FeaturesLighting, Private Yard, Rain Gutters
Lot Size3,311 sqft
Building Information
Year Built2024
Stories1
Land Information
APNR-12820-00P-0100-1
Lot Number10
SubdivisionTillage Farms Phase 1 (Gcn)
Land UseResidential
Legal DescriptionTILLAGE FARMS PHASE 1 (GCN), BLK P, LOT 10
Census Tract031008
Assessed Land Value$70,000
Assessed Improvement Value$102,536
Assessment Year2025
About this property
Welcome to 6836 Sunbeam Circle, a wonderful opportunity in Princeton’s Tillage Farms community. This home offers comfortable living with access to a variety of neighborhood amenities designed for everyday enjoyment, including a community pool, community center, basketball court, playground, park and open green spaces, plus sidewalks throughout the community. Enjoy the convenience of a welcoming planned community with amenities for recreation and outdoor enjoyment, while being located in the growing Princeton area.
Investor Tools
$179,562Estimated Mortgage Balance
$12,438Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,475
$172,536
2025
$70,000
$102,536
$172,536
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,475
$172,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$186,557
No
First
Aug 28, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,562
$12,438
6%
94%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$1,614/mo
+$1,196/mo
17.6%
