$324,999
680 Colt Lane, Aubrey, TX, 76227
On Market
Just Added
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Gas Oven, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size4,400 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR956557
Lot Number75
SubdivisionAubrey Creek Estates Phase 1
Land UseResidential
Legal DescriptionAUBREY CREEK ESTATES PHASE 1 BLK A LOT 75
Census Tract020116
Assessed Land Value$70,400
Assessed Improvement Value$227,526
Assessment Year2025
About this property
New Construction Lennar Home - The Joplin Floor Plan - This single-story home shares an open layout between the kitchen, nook and family room for easy entertaining, along with access to the covered patio for year-round outdoor lounging. A luxe owner's suite is in a rear of the home and comes complete with an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests, as well as a versatile flex space that can transform to meet the homeowner’s needs.
Investor Tools
$308,416Estimated Mortgage Balance
$297,926Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$1,128/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,797
$297,926
2025
$70,400
$227,526
$297,926
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,797
$297,926
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Conventional
$329,800
No
First
Mar 3, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,416
N/A
0%
104%
$1,978/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$3,106/mo
$-286/mo
11.4%
