$1,600,000
6622 Stichter Ave, Dallas, TX, 75230
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size12,640 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000409213000000
Lot Number12
SubdivisionCrestmanor
Land UseResidential
Legal DescriptionCRESTMANOR ESTATES BLK 4/5489 LT 12 VOL2002162/4696 DD08092002 CO-DC 5489 004 012 1005489 004
Census Tract007604
Assessed Land Value$948,000
Assessed Improvement Value$243,090
Assessment Year2025
About this property
Large 70 x 196 parcel one a great street with a lot of new construction. Perfect opportunity to buy and lease until ready to build. The current home has been beautifully updated. Seller has a current survey showing dimensions larger than DCAD.
Investor Tools
$390,798Estimated Mortgage Balance
$800,292Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,600 /month
Positive
Cash Flow Estimate:
$3,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,136/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,672
$1,191,090
2025
$948,000
$243,090
$1,191,090
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,672
$1,191,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Unknown
$319,806
No
First
Mar 3, 2009
Apr 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,798
$800,292
67%
33%
$3,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,417/mo
$-1,445/mo
2.0%
