$285,000
6518 Dallerton St, Sugar Land, TX, 77479
$293,121 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Washer Included, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,671 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8707-28-003-0110-907
Lot Number11
SubdivisionTelfair Sec 28
Land UseResidential
Legal DescriptionTELFAIR SEC 28, BLOCK 3, LOT 11
Census Tract673902
Assessed Land Value$88,400
Assessed Improvement Value$439,678
Assessment Year2026
About this property
Beautiful one-story home on a desirable corner lot in Telfair! This 4-bedroom, 3-bath home offers a spacious and functional floor plan with high ceilings, formal dining, and a well-appointed kitchen with granite countertops and island. A private guest suite features its own exterior entrance and private bathroom, offering excellent flexibility for guests or extended family. Enjoy the amenities of the sought-after Telfair community, including pools, tennis courts, parks, trails, and lakes.
Investor Tools
$274,694Estimated Mortgage Balance
$295,306Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$293,121
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,420 /month
Positive
Cash Flow Estimate:
$1,140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,037/month
$1,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,591
$528,078
2026
$88,400
$439,678
$528,078
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,591
$528,078
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$336,996
No
First
Oct 24, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,694
$295,306
51%
48%
$2,021/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,821/mo
$-481/mo
7.0%
