$265,000
6503 Gorton Dr, Katy, TX, 77449
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,310 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1250870020016
Lot Number16
SubdivisionBear Creek Meadows
Land UseResidential
Legal DescriptionLT 16 BLK 2 BEAR CREEK MEADOWS SEC 4
Census Tract542106
Assessed Land Value$59,888
Assessed Improvement Value$274,830
Assessment Year2025
Investor Tools
$77,171Estimated Mortgage Balance
$257,547Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,008 /month
Positive
Cash Flow Estimate:
$669 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$465/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$106
$334,718
2025
$59,888
$274,830
$334,718
No
Tax History
Year
Tax Paid
Assessed Value
2024
$106
$334,718
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$167,070
Yes
First
Jul 26, 2006
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,171
$257,547
76%
23%
$1,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,467/mo
+$683/mo
7.7%
