$495,000
6432 Barstow Ln, The Colony, TX, 75056
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Engineered Hardwood
Exterior
Lot Size8,999 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR209534
Lot Number8
SubdivisionLegend Glen Ph I
Land UseResidential
Legal DescriptionLEGEND GLEN PH I BLK E LOT 8
Census Tract021532
Assessed Land Value$121,500
Assessed Improvement Value$381,003
Assessment Year2025
Investor Tools
$221,489Estimated Mortgage Balance
$245,511Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$803/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,298
$466,994
2025
$121,500
$381,003
$502,503
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,298
$466,994
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Stand Alone First / Home Equity First Lien
$256,800
No
First
Oct 11, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,489
$245,511
52%
47%
$1,540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$2,090/mo
+$970/mo
7.9%
