$175,000
625 Callaway Dr, Beaumont, TX, 77706
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,035 sqft
Building Information
Year Built1962
Stories1
Garage Spaces1
Land Information
APN057350-000-006100-00000
Lot Number31
SubdivisionRothwell Estates
Land UseResidential
Legal DescriptionROTHWELL ESTATES L31 B2
Census Tract000306
Assessed Land Value$29,061
Assessed Improvement Value$122,311
Assessment Year2026
Investor Tools
$132,587Estimated Mortgage Balance
$51,413Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,654
$151,372
2026
$29,061
$122,311
$151,372
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,654
$151,372
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$149,237
No
First
Jan 19, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,587
$51,413
27%
72%
$895/mo
