$499,000
6225 Bear Run Rd, The Colony, TX, 75056
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave
Exterior
Lot Size6,138 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR232363
Lot Number2
SubdivisionLegend Trails Ph Iii
Land UseResidential
Legal DescriptionLEGEND TRAILS PH III BLK K LOT 2
Census Tract021530
Assessed Land Value$103,387
Assessed Improvement Value$376,533
Assessment Year2025
About this property
Fully updated and move in ready in a prime The Colony location! This beautifully renovated 3 bedroom, 2.5 bath home features a brand new roof, level foundation with warranty, one brand new HVAC system and a second HVAC replaced in 2023. Freshly updated throughout with modern finishes and thoughtful improvements. Conveniently located near Grandscape, shopping, dining and entertainment with easy access to major highways. A great combination of location, updates and peace of mind!
Investor Tools
$275,102Estimated Mortgage Balance
$191,245Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$802/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,293
$466,347
2025
$103,387
$376,533
$479,920
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,293
$466,347
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$276,300
No
First
Jun 18, 2026
Jul 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,102
$191,245
41%
59%
$1,657/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$1,657/mo
+$683/mo
6.0%
