$149,000
621 Carriagehouse Lane 4f, Garland, TX, 75040
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size6.62 acres
Building Information
Year Built1984
Stories2
Roof Type105
Land Information
APN26079750000F00009
Lot Number1
SubdivisionCarriagehouse Vlg/Victoria Place
Land UseResidential
Legal DescriptionCARRIAGEHOUSE VLG/VICTORIA PLACE PHASE IV BLK 1 LT 1 .8515ACS BLDG F UNIT 9 CE 0.9% VOL2005161/03686 DD08032005 CO-DC
Census Tract018152
Assessed Land Value$25,940
Assessed Improvement Value$164,640
Assessment Year2025
About this property
Beautiful condo completely remodel, 2 bedrooms upstairs, 1 and half bath, granite in the kitchen, beautiful hardwood floors through out the 2nd floor, tile on the 1st floor,windows will be replaced.. community pool, minutes away from firewall town center great shopping and lots of restaurants, close to George Bush.
Investor Tools
$23,857Estimated Mortgage Balance
$166,723Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,143 /month
Positive
Cash Flow Estimate:
$381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
$383/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$530
$190,580
2025
$25,940
$164,640
$190,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$530
$190,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$55,600
No
First
Aug 3, 2005
Sep 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,857
$166,723
87%
13%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$383/mo
+$1,182/mo
9.9%
