$129,000
6206 Loydhill Ln, Fort Worth, TX, 76135
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size8,594 sqft
Building Information
Year Built1963
Stories1
Garage Spaces1
Land Information
APN21690-2AR-18
Lot Number18
SubdivisionJinkens Heights Addition
Land UseResidential
Legal DescriptionJINKENS HEIGHTS ADDITION BLOCK 2ARLOT 18
Census Tract106700
Assessed Land Value$45,000
Assessed Improvement Value$163,923
Assessment Year2025
About this property
Needs full rehab. Buyer to verify everything
Investor Tools
$0Estimated Mortgage Balance
$220,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,744
$208,923
2025
$45,000
$163,923
$208,923
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,744
$208,923
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
10.5%
